Downtown Studio — Appreciation Focus
- Purchase Price
- $260,000
- Down Payment
- 20% / $52,000
- Estimated Mortgage
- $1,050/month
- Rent
- $1,500/month
- Condo Fees
- $250/month
- Taxes
- $160/month
- Insurance / Maintenance Reserve
- $75/month
- Estimated Monthly Cashflow
- −$35/month
This type of property may not produce major monthly cashflow, but investors often consider it for location, tenant demand, liquidity, and long-term appreciation.
Suburban Condo — Balanced Hold
- Purchase Price
- $350,000
- Down Payment
- 20% / $70,000
- Estimated Mortgage
- $1,410/month
- Rent
- $2,050/month
- Condo Fees
- $320/month
- Taxes
- $220/month
- Insurance / Maintenance Reserve
- $90/month
- Estimated Monthly Cashflow
- +$10/month
This type of property is more balanced. The goal is stable rent, manageable carrying costs, and long-term equity growth.
Small Plex — Cashflow + Upside
- Purchase Price
- $850,000
- Down Payment
- 20% / $170,000
- Estimated Mortgage
- $3,420/month
- Total Rent
- $5,200/month
- Taxes
- $520/month
- Insurance / Maintenance Reserve
- $350/month
- Estimated Monthly Cashflow
- +$910/month
Plexes can offer stronger income potential, especially when rents are optimized over time. Investors analyze both current income and future upside.